summaryrefslogtreecommitdiff
diff options
context:
space:
mode:
-rw-r--r--calc.go142
-rw-r--r--calc_test.go36
2 files changed, 178 insertions, 0 deletions
diff --git a/calc.go b/calc.go
index 8b53352..ad06517 100644
--- a/calc.go
+++ b/calc.go
@@ -130,6 +130,40 @@ var (
regexp.MustCompile(`^` + df3 + `$`),
regexp.MustCompile(`^` + df4 + `$`),
}
+ addressFmtMaps = map[string]func(col, row int) (string, error){
+ "1_TRUE": func(col, row int) (string, error) {
+ return CoordinatesToCellName(col, row, true)
+ },
+ "1_FALSE": func(col, row int) (string, error) {
+ return fmt.Sprintf("R%dC%d", row, col), nil
+ },
+ "2_TRUE": func(col, row int) (string, error) {
+ column, err := ColumnNumberToName(col)
+ if err != nil {
+ return "", err
+ }
+ return fmt.Sprintf("%s$%d", column, row), nil
+ },
+ "2_FALSE": func(col, row int) (string, error) {
+ return fmt.Sprintf("R%dC[%d]", row, col), nil
+ },
+ "3_TRUE": func(col, row int) (string, error) {
+ column, err := ColumnNumberToName(col)
+ if err != nil {
+ return "", err
+ }
+ return fmt.Sprintf("$%s%d", column, row), nil
+ },
+ "3_FALSE": func(col, row int) (string, error) {
+ return fmt.Sprintf("R[%d]C%d", row, col), nil
+ },
+ "4_TRUE": func(col, row int) (string, error) {
+ return CoordinatesToCellName(col, row, false)
+ },
+ "4_FALSE": func(col, row int) (string, error) {
+ return fmt.Sprintf("R[%d]C[%d]", row, col), nil
+ },
+ }
)
// cellRef defines the structure of a cell reference.
@@ -266,6 +300,7 @@ type formulaFuncs struct {
// ACOSH
// ACOT
// ACOTH
+// ADDRESS
// AMORDEGRC
// AMORLINC
// AND
@@ -457,6 +492,7 @@ type formulaFuncs struct {
// POISSON
// POWER
// PPMT
+// PRICEDISC
// PRODUCT
// PROPER
// QUARTILE
@@ -7644,6 +7680,61 @@ func (fn *formulaFuncs) IF(argsList *list.List) formulaArg {
// Lookup and Reference Functions
+// ADDRESS function takes a row and a column number and returns a cell
+// reference as a text string. The syntax of the function is:
+//
+// ADDRESS(row_num,column_num,[abs_num],[a1],[sheet_text])
+//
+func (fn *formulaFuncs) ADDRESS(argsList *list.List) formulaArg {
+ if argsList.Len() < 2 {
+ return newErrorFormulaArg(formulaErrorVALUE, "ADDRESS requires at least 2 arguments")
+ }
+ if argsList.Len() > 5 {
+ return newErrorFormulaArg(formulaErrorVALUE, "ADDRESS requires at most 5 arguments")
+ }
+ rowNum := argsList.Front().Value.(formulaArg).ToNumber()
+ if rowNum.Type != ArgNumber {
+ return newErrorFormulaArg(formulaErrorVALUE, formulaErrorVALUE)
+ }
+ if rowNum.Number >= TotalRows {
+ return newErrorFormulaArg(formulaErrorVALUE, formulaErrorVALUE)
+ }
+ colNum := argsList.Front().Next().Value.(formulaArg).ToNumber()
+ if colNum.Type != ArgNumber {
+ return newErrorFormulaArg(formulaErrorVALUE, formulaErrorVALUE)
+ }
+ absNum := newNumberFormulaArg(1)
+ if argsList.Len() >= 3 {
+ absNum = argsList.Front().Next().Next().Value.(formulaArg).ToNumber()
+ if absNum.Type != ArgNumber {
+ return newErrorFormulaArg(formulaErrorVALUE, formulaErrorVALUE)
+ }
+ }
+ if absNum.Number < 1 || absNum.Number > 4 {
+ return newErrorFormulaArg(formulaErrorNUM, formulaErrorNUM)
+ }
+ a1 := newBoolFormulaArg(true)
+ if argsList.Len() >= 4 {
+ a1 = argsList.Front().Next().Next().Next().Value.(formulaArg).ToBool()
+ if a1.Type != ArgNumber {
+ return newErrorFormulaArg(formulaErrorVALUE, formulaErrorVALUE)
+ }
+ }
+ var sheetText string
+ if argsList.Len() == 5 {
+ sheetText = trimSheetName(argsList.Back().Value.(formulaArg).Value())
+ }
+ if len(sheetText) > 0 {
+ sheetText = fmt.Sprintf("%s!", sheetText)
+ }
+ formatter := addressFmtMaps[fmt.Sprintf("%d_%s", int(absNum.Number), a1.Value())]
+ addr, err := formatter(int(colNum.Number), int(colNum.Number))
+ if err != nil {
+ return newErrorFormulaArg(formulaErrorVALUE, formulaErrorVALUE)
+ }
+ return newStringFormulaArg(fmt.Sprintf("%s%s", sheetText, addr))
+}
+
// CHOOSE function returns a value from an array, that corresponds to a
// supplied index number (position). The syntax of the function is:
//
@@ -9425,6 +9516,57 @@ func (fn *formulaFuncs) PPMT(argsList *list.List) formulaArg {
return fn.ipmt("PPMT", argsList)
}
+// PRICEDISC function calculates the price, per $100 face value of a
+// discounted security. The syntax of the function is:
+//
+// PRICEDISC(settlement,maturity,discount,redemption,[basis])
+//
+func (fn *formulaFuncs) PRICEDISC(argsList *list.List) formulaArg {
+ if argsList.Len() != 4 && argsList.Len() != 5 {
+ return newErrorFormulaArg(formulaErrorVALUE, "PRICEDISC requires 4 or 5 arguments")
+ }
+ args := list.New().Init()
+ args.PushBack(argsList.Front().Value.(formulaArg))
+ settlement := fn.DATEVALUE(args)
+ if settlement.Type != ArgNumber {
+ return newErrorFormulaArg(formulaErrorVALUE, formulaErrorVALUE)
+ }
+ args.Init()
+ args.PushBack(argsList.Front().Next().Value.(formulaArg))
+ maturity := fn.DATEVALUE(args)
+ if maturity.Type != ArgNumber {
+ return newErrorFormulaArg(formulaErrorVALUE, formulaErrorVALUE)
+ }
+ if maturity.Number <= settlement.Number {
+ return newErrorFormulaArg(formulaErrorNUM, "PRICEDISC requires maturity > settlement")
+ }
+ discount := argsList.Front().Next().Next().Value.(formulaArg).ToNumber()
+ if discount.Type != ArgNumber {
+ return newErrorFormulaArg(formulaErrorVALUE, formulaErrorVALUE)
+ }
+ if discount.Number <= 0 {
+ return newErrorFormulaArg(formulaErrorNUM, "PRICEDISC requires discount > 0")
+ }
+ redemption := argsList.Front().Next().Next().Next().Value.(formulaArg).ToNumber()
+ if redemption.Type != ArgNumber {
+ return newErrorFormulaArg(formulaErrorVALUE, formulaErrorVALUE)
+ }
+ if redemption.Number <= 0 {
+ return newErrorFormulaArg(formulaErrorNUM, "PRICEDISC requires redemption > 0")
+ }
+ basis := newNumberFormulaArg(0)
+ if argsList.Len() == 5 {
+ if basis = argsList.Back().Value.(formulaArg).ToNumber(); basis.Type != ArgNumber {
+ return newErrorFormulaArg(formulaErrorNUM, formulaErrorNUM)
+ }
+ }
+ frac := yearFrac(settlement.Number, maturity.Number, int(basis.Number))
+ if frac.Type != ArgNumber {
+ return frac
+ }
+ return newNumberFormulaArg(redemption.Number * (1 - discount.Number*frac.Number))
+}
+
// RRI function calculates the equivalent interest rate for an investment with
// specified present value, future value and duration. The syntax of the
// function is:
diff --git a/calc_test.go b/calc_test.go
index 7262fa9..38b5f5f 100644
--- a/calc_test.go
+++ b/calc_test.go
@@ -1188,6 +1188,17 @@ func TestCalcCellValue(t *testing.T) {
`=IF(FALSE,0,ROUND(4/2,0))`: "2",
`=IF(TRUE,ROUND(4/2,0),0)`: "2",
// Excel Lookup and Reference Functions
+ // ADDRESS
+ "=ADDRESS(1,1,1,TRUE)": "$A$1",
+ "=ADDRESS(1,1,1,FALSE)": "R1C1",
+ "=ADDRESS(1,1,2,TRUE)": "A$1",
+ "=ADDRESS(1,1,2,FALSE)": "R1C[1]",
+ "=ADDRESS(1,1,3,TRUE)": "$A1",
+ "=ADDRESS(1,1,3,FALSE)": "R[1]C1",
+ "=ADDRESS(1,1,4,TRUE)": "A1",
+ "=ADDRESS(1,1,4,FALSE)": "R[1]C[1]",
+ "=ADDRESS(1,1,4,TRUE,\"\")": "A1",
+ "=ADDRESS(1,1,4,TRUE,\"Sheet1\")": "Sheet1!A1",
// CHOOSE
"=CHOOSE(4,\"red\",\"blue\",\"green\",\"brown\")": "brown",
"=CHOOSE(1,\"red\",\"blue\",\"green\",\"brown\")": "red",
@@ -1327,6 +1338,9 @@ func TestCalcCellValue(t *testing.T) {
// PPMT
"=PPMT(0.05/12,2,60,50000)": "-738.2918003208238",
"=PPMT(0.035/4,2,8,0,5000,1)": "-606.1094824182949",
+ // PRICEDISC
+ "=PRICEDISC(\"04/01/2017\",\"03/31/2021\",2.5%,100)": "90",
+ "=PRICEDISC(\"04/01/2017\",\"03/31/2021\",2.5%,100,3)": "90",
// RRI
"=RRI(10,10000,15000)": "0.0413797439924106",
// SLN
@@ -2279,6 +2293,17 @@ func TestCalcCellValue(t *testing.T) {
"=IF(0,1,2,3)": "IF accepts at most 3 arguments",
"=IF(D1,1,2)": "strconv.ParseBool: parsing \"Month\": invalid syntax",
// Excel Lookup and Reference Functions
+ // ADDRESS
+ "=ADDRESS()": "ADDRESS requires at least 2 arguments",
+ "=ADDRESS(1,1,1,TRUE,\"Sheet1\",0)": "ADDRESS requires at most 5 arguments",
+ "=ADDRESS(\"\",1,1,TRUE)": "#VALUE!",
+ "=ADDRESS(1,\"\",1,TRUE)": "#VALUE!",
+ "=ADDRESS(1,1,\"\",TRUE)": "#VALUE!",
+ "=ADDRESS(1,1,1,\"\")": "#VALUE!",
+ "=ADDRESS(1,1,0,TRUE)": "#NUM!",
+ "=ADDRESS(1,16385,2,TRUE)": "#VALUE!",
+ "=ADDRESS(1,16385,3,TRUE)": "#VALUE!",
+ "=ADDRESS(1048576,1,1,TRUE)": "#VALUE!",
// CHOOSE
"=CHOOSE()": "CHOOSE requires 2 arguments",
"=CHOOSE(\"index_num\",0)": "CHOOSE requires first argument of type number",
@@ -2549,6 +2574,17 @@ func TestCalcCellValue(t *testing.T) {
"=PPMT(0,0,0,\"\",0,0)": "strconv.ParseFloat: parsing \"\": invalid syntax",
"=PPMT(0,0,0,0,\"\",0)": "strconv.ParseFloat: parsing \"\": invalid syntax",
"=PPMT(0,0,0,0,0,\"\")": "strconv.ParseFloat: parsing \"\": invalid syntax",
+ // PRICEDISC
+ "=PRICEDISC()": "PRICEDISC requires 4 or 5 arguments",
+ "=PRICEDISC(\"\",\"03/31/2021\",95,100)": "#VALUE!",
+ "=PRICEDISC(\"04/01/2016\",\"\",95,100)": "#VALUE!",
+ "=PRICEDISC(\"04/01/2016\",\"03/31/2021\",\"\",100)": "#VALUE!",
+ "=PRICEDISC(\"04/01/2016\",\"03/31/2021\",95,\"\")": "#VALUE!",
+ "=PRICEDISC(\"04/01/2016\",\"03/31/2021\",95,100,\"\")": "#NUM!",
+ "=PRICEDISC(\"03/31/2021\",\"04/01/2016\",95,100)": "PRICEDISC requires maturity > settlement",
+ "=PRICEDISC(\"04/01/2016\",\"03/31/2021\",0,100)": "PRICEDISC requires discount > 0",
+ "=PRICEDISC(\"04/01/2016\",\"03/31/2021\",95,0)": "PRICEDISC requires redemption > 0",
+ "=PRICEDISC(\"04/01/2016\",\"03/31/2021\",95,100,5)": "invalid basis",
// RRI
"=RRI()": "RRI requires 3 arguments",
"=RRI(\"\",\"\",\"\")": "#NUM!",